Close
CONTENTS 繁體版 簡體版
Corporate Vision Corporate Profile Corporate Strategies Mid-Year Performance Review of 2006/07 Corporate Plan Key Activities in 2007 / 08 Key Performance Indicators Consolidated Budgets
Graphic
Corporate Plan 07 / 08
6. Consolidated Budgets
As a financially autonomous public body, the Housing Authority (HA) funds its public housing programmes with its own resources.

Although the HA's expenditure does not form part of the Government's expenditure, it accounts for approximately 5.5% of the public expenditure in 2006 / 07. A summary of the income and expenditure items of the HA's Revised Budget for 2006 / 07 and Proposed Budget for 2007 / 08 is set out below.
  Revised Budget
2006 / 07
($M)
Proposed Budget
2007 / 08
($M)
Operating Income [17] 15,034 22,270
Operating Expenditure [17] 15,567 20,562
Capital Expenditure 4,186 6,325
Consolidated Operating Account Budget
The consolidated operating account for 2007 / 08 shows a surplus of $1,680 million as compared to the consolidated deficit of $598 million in the 2006 / 07 Revised Budget. The forecast operating surplus is mainly due to the sale of surplus Home Ownership Scheme (HOS) flats from 2007 onwards. A summary is set out below.
Summary of Operating Surplus / (Deficit) ($M)
  Rental Housing Commercial Home Ownership Assistance Special Items [18] Consolidated Operating Surplus / (Deficit)
2006 / 07 Revised Budget (1,173) 276 325 (26) (598)
2007 / 08 Proposed Budget (1,311) 290 2,694 7 1,680
Cash Budget
The budgeted cash flow and closing cash balance are summarized below.
Summary of Cash Flow ($M)
  Net Cash Inflow for the Year Closing Cash Balance
2006 / 07 Revised Budget 1,504 52,060
2007 / 08 Proposed Budget 3,809 55,869
The HA's cash balance is expected to rise from $50.6 billion as at 31 March 2006 to $52.1 billion by end March 2007. This slight increase is mainly attributable to lower spending on construction payments and higher investment return, partly offset by lower rental income as a result of the one-month rent holiday in February 2007. The cash balance is projected to further increase to $55.9 billion by 31 March 2008 as a result of the proceeds from sale of surplus HOS flats and higher investment return.
Capital Expenditure Budget
Capital expenditure is budgeted at $6.3 billion in 2007 / 08. The details are summarized below.
Summary of Capital Expenditure ($M)
  Revised Budget
2006 / 07
Proposed Budget
2007 / 08
Construction Expenditure 2,796 4,775
Improvement Works 110 227
Computer Assets 116 143
Direct Costs and Overheads Charged to Construction, Improvement Works and Computer / Information Technology Projects 1,164 1,180
Total 4,186 6,325
Compared with the 2006 / 07 Revised Budget, the proposed capital expenditure budget for 2007 / 08 increases by $2,139 million (or 51.1%), mainly reflecting a higher level of flats under construction in 2007 / 08.